OADG
WHAT WE DO
I.M.C.A.
HISTORY
CONTACT US
TRUSTEES
NEWS
LINKS
ACCOUNTS
spacer
OADG
spacer
CAPOLD - for people with learning disabilities
spacer
OSTAS - short term advocacy
spacer
ADAPt - for people with dementia
spacer
VOLUNTEERING
Oxfordshire Advocacy Development Group
















Statement of Financial Activities for the Year ended 31 March 2005

















Note

2005


2004


Unrestricted
Restricted Funds




Funds OSTAS ADAPT CAPOLD OCAP Total Funds Total Funds
Incoming resources 2 £ £ £
£ £ £









Grants - OCC





0 2,000
Grants - General




5,000 5,000 0
Grants - Social Services
56,828



56,828 55,185
Learning Disability Partnership




8,332 8,332 25,000
External Training
978



978 274
Department of Health



20,000
20,000 20,000
Donations
5,412



5,412 358
Interest Received
1,766



1,766 1,453
Miscellaneous
55



55 502
Total incoming resources
65,039 0 0 20,000 13,332 98,371 104,772









Resources expended







Staff Salaries 13 3,866 24,524 13,817 15,543 10,735 68,485 67,176
Rent
1,200 1,200
1,200 1,200 4,800 4,424
Conferences and Meetings
792 356 20 35 623 1,826 1,076
Insurance
1,168



1,168 970
General Management and Administration
1,188 883 218 560 742 3,591 5,373
Travel
1,203 753 1,379 1,190 480 5,005 3,031
Training
370 210 86 661
1,327 1,088
Computer Equipment and Software
138 50 30 3 16 237 947
Recruitment
120 578 653 5 162 1,518 1,854
Advocate Expenses

119
738
857 524
Professional Fees and Subscriptions
927 62 22
96 1,107 697
Depreciation
314



314
Miscellaneous
36


43 79 217
Total resources expended
11,322 28,735 16,225 19,935 14,097 90,314 87,377
Net Incoming/(Outgoing) Resources before Transfers
53,717 (28,735) (16,225) 65 (765) 8,057 17,395









Transfer between funds
(46,000) 29,000 17,000

0









Net Movement in Funds
7,717 265 775 65 (765) 8,057 17,395









Balances brought forward at 1 April 2004
46,368 918 1,422 2,364 16,031 67,103 49,708









Balances carried forward at 31 March 2005
£54,085 £1,183 £2,197 £2,429 £15,266 £75,160 £67,103









Balance Sheet at 31 March 2005

















Note 2005
2004





£
£



Fixed Assets







Tangible fixed assets 8 947
1,261





947
1,261



Current Assets







Sundry Debtors 9 1,758
1,447



Bank deposit account
68,699
65,793



Bank current account
3,582
18,513



Cash in hand
174
89





74,213
85,842












Liabilities: amounts falling due within one year 10

20,000












Net Current Assets
74,213
65,842












Total Assets less Current Liabilities
£75,160
£67,103












Funds







Unrestricted
54,085
46,368



Restricted 11 21,075
20,735












TOTAL FUNDS
£75,160
£67,103












These financial statements were approved by the Management Committee on 16 June 2005 and signed on its behalf by:

Ms Gillian Howe Chairman Dated: 17 June 2005
The notes on Pages A2 to A3 form part of these financial statements


Oxfordshire Advocacy Development Group
Notes to the Financial Statements for the Year ended 31 March 2005


1. Basis of Accounting (a) These financial statements are of The Oxfordshire Advocacy Development Group. (b) These statements have been prepared on the accruals basis and include income and expenditure as they are earned or incurred, rather than as cash is received or paid. (c) The financial statements have been prepared in accordance with the relevant charity and trust legislation, and also with the Statement of Recommended Practice, Accounting and reporting by Charities (SORP) issued in October 2000. (d) The statements have been prepared under the historical cost convention and use accounting policies which have remained unchanged from previous years. (e) In accordance with the SORP, the funds have been analysed under the following specific headings: - Unrestricted Funds - Available for any purpose within the aims and objectives specified in the Association's trust deed. - Restricted Funds - Are subject to specific conditions.
2. Incoming Resources (a) All voluntary income is included in income on receipt except where the donor requires the sum to be used for a specific purpose, in which case it is treated as a restricted fund. (b) Donations under deeds of covenant or Gift Aid, together with the associated income tax recovery, are recognised as income when the donation is received. (c) Legacies are included in income on receipt. (d) Revenue grants are credited as incoming resources when they are receivable provided conditions for receipt have been complied with, unless they relate to a future period, in which case they are deferred.
3. Tangible Fixed Assets and Depreciation All assets, when purchased, costing more than £500 are capitalised. Office equipment is written off by the straight line method over their estimated useful life of 5 years.
4. Oxfordshire Short Term Advocacy Service (OSTAS)
In order to continue the provision of this service, the trustees agreed to a transfer of £29,000 from the unrestricted fund.
5. All-age Dementia Advocacy Project (ADAPt)
This project funds a part-time paid advocate providing a countywide advocacy service for people with dementia. In order to support its continuation, the trustees agreed to the transfer of £17,000 from the unrestricted fund.
6. Citizen Advocacy for People of Oxfordshire with a Learning Disability (CAPOLD)
These monies were given to the Charity by the British Institute of Learning Disabilities on behalf of the Department of Health to develop and maintain a countywide volunteer advocacy services for people with learning disabilities.
7. Older Carers and Advocacy Project (OCAP)
These monies were given to the Charity by the Oxfordshire Learning Disabilities Partnership Board to fund a one year project designed to establish the advocacy needs of older carers and the people with learning disabilities for whom they provide care.






 
Oxfordshire Advocacy Development Group








Notes to the Financial Statements for the Year ended 31 March 2005








8. Tangible Fixed Assets





Office Equipment

Cost
£

at 1 April 2004
1,568

Additions



Disposals



at 31 March 2005
£1,568






Accumulated Depreciation



at 1 April 2004
307

Charge for Year
314

Written Off on Disposal



at 31 March 2005
£621






Net Book Values



at 31 March 2005
£947






at 1 April 2004
£1,261






9. Debtors and prepayments





2005 2004


£ £
Deposit account interest
1,758 1,447


£1,758 £1,447





Oxfordshire Advocacy Development Group








Notes to the Financial Statements for the Year ended 31 March 2005








10. Liabilities: Amounts falling due within one year





2005 2004


£ £
DoH Grant received in advance
0 20,000


£0 £20,000





11. Unrestricted fund





£

At 1 April 2004
46,368

Surplus for the year
53,717

Transfer between funds
(46,000)

At 31 March 2005
£54,085






12. Analysis of Net Assets Between Funds
Unrestricted Restricted Total


Funds Funds Funds
Funds at 31 March 2005 are represented by:
£ £ £
Tangible fixed assets

947 947
Current assets
54,085 20,128 74,213
Less current liabilities


0
Total Net Funds
£54,085 £21,075 £75,160





13. Employee costs








13.1 The average number of persons employed by the Charity during the year was:



Part time - 4 (2004 - 5)








12.2 Staff Costs
2005 2004


£ £
Salaries
56,638 55,362
Tax and National Insurance costs
11,847 11,814
Total
£68,485 £67,176





No employee earned £50,000 per annum or more.








14. Payments to trustees and connected persons
2005 2004


£ £
Travel
943 909
Meetings
241 39
Postage & stationery
145 95
Training
182 70


£1,511 £1,113
HOME   ABOUT US    CONTACT US
Registered Charity No. 1015858